| Bank Account Summary | ||||||||||
| Beginning Account Balance May 1, 2009: | $6,280.71 | |||||||||
| Deposits: | ||||||||||
| Road Main. Shared Cost Pmts (for Current & Prior Yrs) | $28,375.85 | |||||||||
| Heavy Vehicle Road Usage Fees Collected | $10,658.00 | |||||||||
| Donations | 250.00 | |||||||||
| Road Dues Offset | 200.00 | |||||||||
| Broker Admin Fees | 25.00 | |||||||||
| Late Payment: Court Fees, Interest, Penalities | 0.00 | |||||||||
| Grant: Resource Conservation Dist. | 0.00 | |||||||||
| T-Bill Interest Earned | 0.00 | |||||||||
| Matured Treasury Bills | 0.00 | |||||||||
| --------------- | ||||||||||
| Deposit Total | $39,508.85 | $39,508.85 | ||||||||
| Expenses: | ||||||||||
| Road Work: Wholly Funded by DCLI | (14,345.45) | |||||||||
| Road Work: Funded by DCLI Matching Funds for Grants | (12,812.50) | |||||||||
| Road Work: Funded by Various Grants | 0.00 | |||||||||
| Legal Fees & Notary | (2,296.60) | |||||||||
| Admin: Copies, stamps, P.O. Box, clerical | (459.30) | |||||||||
| Meeting Room Rental | (200.00) | |||||||||
| Tax Payments | (60.00) | |||||||||
| Directors' & Officers' and General Liability Insurance | (3,016.61) | |||||||||
| Purchase of $3K of U.S. Treasury Bill | (2,997.95) | |||||||||
| -------------- | ||||||||||
| ($36,188.41) | ($36,188.41) | |||||||||
| Ending Account Balance April 24, 2010: | $9,601.15 | |||||||||
| ========= | ||||||||||
| PLUS: $3K T-bill(s) Maturing 29Jul10: | $3,000.00 | |||||||||
| ========= | ||||||||||
| Total Funds Available to DCLI: | $12,601.15 | |||||||||
| Contingent Liabilities: (Est: Legal Fees - $5K to $40K) | ($5K to $40K) | |||||||||
| Contingent Asset: (Heavy Vehicle Road Useage Fees) | $3,900.00 | |||||||||
| Notes: | ||||||||||
| FY2008/09 | FY2009/10 | |||||||||
| (Last Year) | (Current Year) | |||||||||
| PAID UP | 72 | 69 | $23,287 | |||||||
| PMT PLAN IN PLACE | 4 | 0 | 0.00 | |||||||
| DELINQUENT | 18 | 25 | 8,393 | |||||||
| ----- | ----- | --------------- | ||||||||
| TOTALS | 94 | 94 | $31,680 | |||||||
| === | === | ========= | ||||||||